Last 24 Hours
$193,938
NAL Estimated Property Value8123 Stagewood Drive, Humble, TX, 77338
Off Market
3 Beds
2 Bath
1,456 Sq Ft
$116.69 / sqft
Built in 2003Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesMicrowave, Dishwasher
Exterior
Lot Size5,249 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1244370040017
Lot Number17
SubdivisionKenswick Forest
Land UseResidential
Legal DescriptionLT 17 BLK 4 KENSWICK FOREST SEC 2
Census Tract240903
Assessed Land Value$39,821
Assessed Improvement Value$154,117
Assessment Year2025
About this property
This Beautifully well maintained one-story home features a spacious family room, kitchen with dining area, 3 bedrooms, 2 full baths (master with separate tub and shower), vinyl plank and ceramic tile floors (installed 2019) and a 2 car garage.
Investor Tools
$193,938
Estimated Property Value
$183,357Estimated Mortgage Balance
$10,581Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,424
$193,938
2025
$39,821
$154,117
$193,938
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,424
$193,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$168,884
Yes
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,357
$10,581
5%
95%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,574/mo
+$148/mo
10.7%
12.4%