$299,000
NAL Estimated Property Value8124 Banker St, Needville, TX, 77461
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size1 acre
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0486-00-000-0060-906
SubdivisionG Stabbert
Land UseResidential
Legal Description0486 G STABBERT, ACRES 1.00
Census Tract675702
Assessed Land Value$78,814
Assessed Improvement Value$180,280
Assessment Year2025
About this property
This charming home sits on almost 1.5 acres and is truly move in ready! The living/dining/kitchen are welcoming and ready for family gatherings! There are three sunny, nicely sized bedrooms with good closet space! There are clean, bright bathrooms that are loaded with storage. Spacious two car garage and a nice sized covered patio. The oversized backyard, is a great combination of sunshine & shade with a working water well, nice raised deck surrounding a large tree and a storage building! Enjoy the low tax rate and outside the city limits of Needville!
Investor Tools
$299,000
Estimated Property Value
$0Estimated Mortgage Balance
$299,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,041
$259,094
2025
$78,814
$180,280
$259,094
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,041
$259,094
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$293,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.9%
