Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$340,000

NAL Estimated Property Value

8124 Marydean Ave, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,228 Sq Ft
price_per_sqft$150.36 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size8,738 sqft

Building Information

Year Built2001
Stories1
Garage Spaces2

Land Information

APN3640-19-15
Lot Number15
SubdivisionBroadmoor Addition-Fort Worth
Land UseResidential
Legal DescriptionBROADMOOR ADDITION-FORT WORTH BLOCK 19 LOT 15
Census Tract105201
Assessed Land Value$15,000
Assessed Improvement Value$322,130
Assessment Year2025

About this property

Super cute duplex! Each side has 3 bedrooms, 2 baths and one car garage. Covered porch. Newer roof was installed in 2022. Individual yards have chain link fence. 8124 tenant has been there since 2007 and 8126 tenant has been there since 2019. Huge backyards with no backyard neighbors! Fully occupied!

Investor Tools

Property Icon
$340,000
Estimated Property Value
$256,264Estimated Mortgage Balance
$83,736Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,565
$337,130
2025
$15,000
$322,130
$337,130
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,565
$337,130

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$268,000
No
First
Dec 29, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,264
$83,736
24%
75%
$1,607/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,607/mo
+$778/mo
8.4%

City: Fort Worth

8124 Marydean Ave | Property Details | No Agent List