$210,000
8127 Richland Dr, Houston, TX, 77028
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,242 sqft
Building Information
Year Built1970
Stories1
Land Information
APN0760410080127
Lot Number126,127
SubdivisionClairmont Place
Land UseResidential
Legal DescriptionW 6 FT OF LT 126 & E 42 FT OF LT 127 BLK 8 CLAIRMONT PLACE SEC 1
Census Tract231000
Assessed Land Value$63,461
Assessed Improvement Value$137,064
Assessment Year2025
About this property
Welcome to 8127 Richland Dr. This charming home offers a comfortable layout with inviting living spaces, a functional kitchen, and a spacious backyard perfect for entertaining, relaxing, or future outdoor enjoyment. Conveniently located with easy access to major highways, shopping, dining, schools, and downtown Houston. Whether you're a first-time homebuyer or an investor, this property offers exceptional value and endless potential. Schedule your private showing today!
Investor Tools
$130,650Estimated Mortgage Balance
$69,875Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,304
$200,525
2025
$63,461
$137,064
$200,525
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,304
$200,525
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$138,975
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,650
$69,875
34%
65%
$778/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$778/mo
+$1,448/mo
13.3%
