$323,742
NAL Estimated Property Value8127 Venus Street, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size2,749 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN0361190070015
Lot Number15
SubdivisionWashington Heights Annex
Land UseResidential Single Family
Legal DescriptionLT 15 BLK 7 WASHINGTON HEIGHTS ANNEX SEC 2
Census Tract533100
Assessed Land Value$34,513
Assessed Improvement Value$289,229
Assessment Year2025
About this property
This new construction home boasts a prime location near major highways for easy access. Featuring modern finishes such as quartz countertops, tile, and vinyl planks, this home offers remote control fans, spacious closets, and a stunning stone accent on the front elevation. Enjoy a balcony overlooking the double driveway and an open floor plan with abundant natural light. Best of all, no restrictions or HOA fees. Don't miss out on this opportunity - schedule your private tour today!
Investor Tools
$323,742
Estimated Property Value
$269,997Estimated Mortgage Balance
$53,745Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,942 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$426
$323,742
2025
$34,513
$289,229
$323,742
No
Tax History
Year
Tax Paid
Assessed Value
2024
$426
$323,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Fha
$274,419
Yes
First
Jun 18, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,997
$53,745
16%
83%
$1,646/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,646/mo
+$76/mo
6.4%
