Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$327,291

NAL Estimated Property Value

8129 Marydean Ave, Fort Worth, TX, 76116

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths2,228 Sq Ft
price_per_sqft$146.9 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size7,797 sqft

Building Information

Year Built2001
Stories1
Garage Spaces2

Land Information

APN3640-18-9
Lot Number9
SubdivisionBroadmoor Addition-Fort Worth
Land UseResidential
Legal DescriptionBROADMOOR ADDITION-FORT WORTH BLOCK 18 LOT 9
Census Tract105201
Assessed Land Value$15,000
Assessed Improvement Value$312,291
Assessment Year2025

About this property

Great Investment Opportunity! This well-maintained duplex offers 3 bedrooms and 2 bathrooms per unit, each with its own one-car garage. Both units are fully occupied, providing immediate rental income for investors. Recent updates include: New roof (2023) with durable GAF Architectural shingles New water heater (2024) in Unit 8129 Laminate vinyl plank flooring throughout — stylish and easy to maintain Tenant details: Unit 8129: Tenant in place since 2022 Both leases are active through 2026, ensuring stable cash flow Each unit features a spacious, individually fenced backyard, perfect for privacy and outdoor enjoyment. Conveniently located near Camp Bowie and I-30, this property offers easy access to shopping, dining, and major highways. Whether you’re expanding your rental portfolio or looking for a low-maintenance investment, this duplex is a solid choice!

Investor Tools

Property Icon
$327,291
Estimated Property Value
$258,512Estimated Mortgage Balance
$68,779Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,964 /month
Positive
Cash Flow Estimate:
$655 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,349
$327,291
2025
$15,000
$312,291
$327,291
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,349
$327,291

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tvc Funding Iii Llc
Purchase Money Mortgage
$260,400
No
First
Dec 5, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,512
$68,779
21%
79%
$1,562/mo

City: Fort Worth

8129 Marydean Ave | Property Details | No Agent List