Last 24 Hours
$289,000
NAL Estimated Property Value813 Amber Drive, Saginaw, TX, 76179
Off Market
4 Beds
2 Bath
1,610 Sq Ft
$177.02 / sqft
Built in 1999Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,562 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN47163E-5-3
Lot Number3
SubdivisionWillowstone Estates-Saginaw
Land UseResidential
Legal DescriptionWILLOWSTONE ESTATES-SAGINAW BLOCK 5 LOT 3
Census Tract114015
Assessed Land Value$60,000
Assessed Improvement Value$210,000
Assessment Year2025
About this property
Updated and move-in ready! NEW HVAC (2019). Beautiful flooring throughout. Granite, stainless appliances, farmhouse sink (2020) and under-cabinet lighting in kitchen (2021). Smart features galore(2020) Outside Security Cameras (2020) Enjoy morning coffee under the fabric gazebo overlooking the lighted, backyard water feature.(2020). To show smart house features say... Google turn on.... Lights, Security, Cameras, TV, Home 1, Water Feature, etc. NEW Roof 10.2021 Speakers at fireplace, washer, dryer, refrigerator are negotiable.
Investor Tools
$289,000
Estimated Property Value
$245,846Estimated Mortgage Balance
$43,154Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,548
$270,000
2025
$60,000
$210,000
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,548
$270,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$268,710
Yes
First
Nov 19, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,846
$43,154
14%
85%
$1,612/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,612/mo
+$1,748/mo
14.0%
12.4%