Last 24 Hours
$135,999
$134,999
813 Brassell St, Carthage, TX, 75633
$139,317 ARV
On Market
Just Added
Price Drop
3 Beds
2 Bath
1,177 Sq Ft
Single Family Residence
$115.55 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesGas Water Heater
FlooringLaminate
Exterior
Lot Size12,602 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APN1097
Lot Number1,26
Land UseResidential
Legal DescriptionBLK 231 LT 1 BRASSELL ADDN LT 26
Census Tract950402
Assessed Land Value$24,280
Assessed Improvement Value$57,870
Assessment Year2025
About this property
Recently remolded 3 bedroom 2 bath house on a corner lot with a fenced in back yard. features tile showers and back splash. vinyl flooring.
Investor Tools
$60,817Estimated Mortgage Balance
$67,514Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$139,317
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,936
$82,150
2025
$24,280
$57,870
$82,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,936
$82,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texana Bank Na
Commercial
$65,500
No
First
Aug 9, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,817
$120,183
66%
48%
$393/mo
12.4%