Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$272,598

NAL Estimated Property Value

813 El Campo Dr, Rio Vista, TX, 76093

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,626 Sq Ft
price_per_sqft$163.28 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters, Storage

Building Information

Year Built2006
Garage Spaces2

Land Information

APN126.4214.00030
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 1 EL CAMPO VALLEY SUBDIVISION
Census Tract130603
Assessed Land Value$51,000
Assessed Improvement Value$221,598
Assessment Year2025

About this property

HUD owned property. Case #513-163542. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. Charming Brick & Stone Home in Rio Vista! Nestled on a quiet cul-de-sac, this beautiful home features a large stone fireplace, hand-scraped wood floors, crown molding, and a covered patio for entertaining. The spacious kitchen offers ample cabinet space and an open layout to the living room. The floorplan features a split-bedroom design, with a large primary suite boasting two walk-in closets, a double vanity, and a separate shower. A backyard storage building adds extra convenience. Schedule your showing today!

Investor Tools

Property Icon
$272,598
Estimated Property Value
$263,187Estimated Mortgage Balance
$9,411Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,636 /month
Positive
Cash Flow Estimate:
$545 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,362
$272,598
2025
$51,000
$221,598
$272,598
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,362
$272,598

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$265,109
Yes
First
Dec 12, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,187
$9,411
3%
97%
$1,590/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,590/mo
+$337/mo
8.5%

City: Rio Vista

813 El Campo Dr | Property Details | No Agent List