$175,000
813 Estelle Ave, Killeen, TX, 76541
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesGas Range, Gas Water Heater, Refrigerator, Range
FlooringCarpet, Tile, Vinyl
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN54961
Lot Number16
SubdivisionKilleen Heights North Unit 1st Section R
Land UseResidential
Legal DescriptionKILLEEN HEIGHTS NORTH UNIT 1ST SECTION REVISED, BLOCK 005, LOT 0016
Census Tract022501
Assessed Land Value$20,000
Assessed Improvement Value$116,580
Assessment Year2025
About this property
Fully leased duplex with long term tenants ready for a new investor.
Investor Tools
$0Estimated Mortgage Balance
$164,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,701
$136,580
2025
$20,000
$116,580
$136,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,701
$136,580
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
