$245,000
NAL Estimated Property Value813 Mccardell St, Channelview, TX, 77530
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,094 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0823940000013
Lot Number13
SubdivisionShadowglen
Land UseResidential
Legal DescriptionLT 13 BLK 4 SHADOWGLEN SEC 1
Census Tract252400
Assessed Land Value$34,256
Assessed Improvement Value$106,541
Assessment Year2025
About this property
Charming 4-Bedroom, 2-Bathroom Home in Channelview, TX This well-maintained 4-bedroom, 2-bathroom home offers a spacious open-concept living area, a modern kitchen with ample counter space, and a large backyard perfect for outdoor activities. The attached 2-car garage adds extra storage and convenience. Located in a quiet neighborhood, this home is just minutes from schools, parks, shopping, and major highways. Perfect for families or first-time buyers, this home combines comfort and convenience in a prime Channelview location.
Investor Tools
$245,000
Estimated Property Value
$224,325Estimated Mortgage Balance
$20,675Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16
$140,797
2025
$34,256
$106,541
$140,797
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16
$140,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Commercial
$227,999
No
First
Jun 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,325
$10,675
4%
92%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,367/mo
+$355/mo
8.4%
