$763,000
NAL Estimated Property Value813 Ralfallen St, Houston, TX, 77008
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1929
Stories1
Garage Spaces2
Land Information
APN0520390000084
Lot Number84
SubdivisionRidgewood
Land UseResidential
Legal DescriptionLT 84 RIDGEWOOD
Census Tract511302
Assessed Land Value$475,000
Assessed Improvement Value$221,015
Assessment Year2025
About this property
Wonderful Heights Cottage!!! Recently remodeled kitchen. This cute bungalow is on a tree-lined lot and street. Gated lot and raised front porch give this home great curb appeal. Three bedrooms and two full baths. Two living areas. Modern kitchen has everything you need. Walking distance to many neighborhood stores and restaurants. Full size garage for extra storage and parking. Room sizes are approximate
Investor Tools
$763,000
Estimated Property Value
$508,682Estimated Mortgage Balance
$254,318Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,578 /month
Positive
Cash Flow Estimate:
$1,526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,791
$696,015
2025
$475,000
$221,015
$696,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,791
$696,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$517,800
No
First
May 4, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$508,682
$187,333
26%
67%
$3,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,105/mo
$-875/mo
3.5%
