$196,000
NAL Estimated Property Value813 W Mansfield St, Brenham, TX, 77833
$216,864 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringLaminate
Exterior
Exterior FeaturesBack Green Space
Lot Size7,884 sqft
Building Information
Year Built1997
Land Information
APN3503-000-05510
SubdivisionKeys 3rd
Land UseResidential
Legal DescriptionS3503 - KEYS 3RD, LOT 55.1, ACRES 0.181
Census Tract170400
Assessed Land Value$49,780
Assessed Improvement Value$128,710
Assessment Year2025
About this property
Property is conveniently located to shops, restaurants, hospital and park. Single story brick home, 3 bedrooms, 1 bath, 1239 sqft (per wcad). Living/Kitchen/Dining with washer/dryer connection in hallway. Some renovations have been done to the home. Property being sold "As-Is". There are lots of potential to implement a garage/shop area and to put your own personal touch.
Investor Tools
$196,000
Estimated Property Value
$117,475Estimated Mortgage Balance
$78,525Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$216,864
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,970
$178,490
2025
$49,780
$128,710
$178,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,970
$178,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Concepts Inc
Conventional
$126,750
No
First
Jun 24, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,475
$74,525
38%
60%
$760/mo
