$182,101
NAL Estimated Property Value8130 Panay Dr, Houston, TX, 77033
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,142 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0831140000008
Lot Number8
SubdivisionInwood Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 31 INWOOD TERRACE SEC 4
Census Tract331900
Assessed Land Value$64,481
Assessed Improvement Value$117,620
Assessment Year2025
About this property
Welcome to this charming 3 bed 1.5 bath home in the medical center area near downtown. The kitchen is open and bright with ample counter space. Natural light fills the living room, and the primary suite offers a large closet. The yard is perfect for entertaining. Close to shopping, dining, and entertainment, this property is a must-see. With 3 bedrooms, 1.5 bathrooms, and 1145 square feet of living space, this Single-Family home at 8130 Panay offers a great opportunity to own a piece of history. Don't miss out on this gem!
Investor Tools
$182,101
Estimated Property Value
$132,953Estimated Mortgage Balance
$49,148Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,093 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,992
$182,101
2025
$64,481
$117,620
$182,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,992
$182,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$120,573
Yes
First
May 20, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,953
$49,148
26%
73%
$903/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$903/mo
+$819/mo
11.3%
