$1,850
8134 Penrod St, Houston, TX, 77028
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size1,999 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN1450950010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 ALANI HOMES AT PENROD STREET
Census Tract230900
Assessed Land Value$35,200
Assessed Improvement Value$118,233
Assessment Year2025
About this property
Beautiful brand-new construction featuring 3 bedrooms, 2.5 bathrooms, and a modern open-concept design. This home has never been lived in and is move-in ready. Conveniently located with easy access to Loop 610 East, just minutes from EaDo (East Downtown), The Heights, major freeways, shopping centers, restaurants, and entertainment. Enjoy contemporary finishes, spacious living areas, and quality craftsmanship throughout. Don’t miss this opportunity to rent a new home in a rapidly growing area.
Investor Tools
$170,757Estimated Mortgage Balance
$81,743Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,401
$153,433
2025
$35,200
$118,233
$153,433
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,401
$153,433
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$171,500
No
First
Apr 27, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,757
$72,243
29%
68%
$1,029/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,029/mo
+$693/mo
8.2%
