Last 24 Hours
$516,000
NAL Estimated Property Value8135 Woodward Street, Houston, TX, 77051
Off Market
Commercial
3 Beds
3 Bath
2,938 Sq Ft
$180.39 / sqft
Built in 2025Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesRange, Disposal, Microwave, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built2025
Land Information
APN0511400150008
Lot Number8
SubdivisionSunnyside Place
Land UseResidential
Legal DescriptionLT 8 BLK 15 SUNNYSIDE PLACE
Census Tract331100
Assessed Land Value$80,000
Assessment Year2025
About this property
Welcome to 8135 Woodward, this 3-bedroom, 3-bathroom duplex offers the perfect blend of style, comfort, and functionality. Each unit boasts a bright, open-concept layout with an abundance of natural light, a seamless flow throughout the living spaces and a luxurious spacious showers in the primary bedroom. Don't miss the opportunity to see this fantastic home!
Investor Tools
$516,000
Estimated Property Value
$394,618Estimated Mortgage Balance
$121,382Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,569
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,569
$80,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Commercial
$397,500
No
First
Dec 9, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,618
$121,382
23%
76%
$2,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,384/mo
$-662/mo
4.0%
12.4%