$286,000
NAL Estimated Property Value8136 W RAMBLER ROSE Street, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
FlooringCeramic Tile, Vinyl
Exterior
Lot Size5,497 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN40685-161-1
Lot Number1
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 161 LOT 1
Census Tract113924
Assessed Land Value$55,000
Assessed Improvement Value$193,884
Assessment Year2025
About this property
COME SEE THIS 3 BEDROOM 2 BATH, 1566 SQ FT HOME LOCATED IN SUMMERFIELDS ADDITION! HOME FEATURES OPEN CONCEPT LAYOUT WHICH IS PERFECT FOR ENTERTAINING FAMILY AND FRIENDS FOR ANY OCCASION. ROOMS ARE SPACIOUS AND MASTER BATH IS COMPLETE WITH SOAKING TUB PERFECT FOR RELAXING AFTER A LONG DAYS WORK! WITH SHOPPING, SCHOOLS, DINING AND ENTERTAINMENT NEARBY, THIS HOME WON'T LAST LONG!
Investor Tools
$286,000
Estimated Property Value
$0Estimated Mortgage Balance
$286,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,132
$248,884
2025
$55,000
$193,884
$248,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,132
$248,884
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
10.3%
