$228,000
NAL Estimated Property Value8139 Chateau St, Houston, TX, 77028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size3,999 sqft
Building Information
Year Built2019
Land Information
APN0300170160015
Lot Number15
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 15 BLK D LIBERTY ROAD MANOR SEC 5
Census Tract230900
Assessed Land Value$64,000
Assessed Improvement Value$156,007
Assessment Year2025
About this property
Reduced price for summer promotion, valid till august 31st!!! Hurry will not last long!!!! New construction!!! beautiful single story home with 3 bedrooms and 2 full and 1 half bath, open concept floor plan with high ceilings, a big island kitchen open to the living area, fully fenced all around the house with front metal gate, very upgraded home, call today for more details!!!
Investor Tools
$228,000
Estimated Property Value
$154,572Estimated Mortgage Balance
$73,428Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,052
$220,007
2025
$64,000
$156,007
$220,007
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,052
$220,007
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$173,630
No
First
Sep 21, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,572
$93,428
37%
68%
$1,041/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,041/mo
+$681/mo
9.1%
