$268,000
NAL Estimated Property Value814 Brazos Street, Graham, TX, 76450
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer
Exterior
Exterior FeaturesAwning(s), Rain Gutters
Lot Size10,454 sqft
Building Information
Year Built1955
Land Information
APN10884
Lot Number7,8
Land UseResidential
Legal DescriptionSHAWNEE PARK - BLK 5, LOT 7 & WEST 28 FT OF LOT 8
Census Tract950500
Assessed Land Value$17,830
Assessed Improvement Value$230,420
Assessment Year2025
About this property
Welcome to the cutest home in Graham, Texas! Built in 1955, this charming 2-bedroom, 1.5 gem is the star of the block. Featuring a delightful front porch, it exudes character throughout. Enjoy the sunroom filled with windows and natural light. One bedroom has an attached room, perfect for an office or a nursery. Nestled on a highly sought-after street, this home is a true treasure waiting for you!
Investor Tools
$268,000
Estimated Property Value
$249,125Estimated Mortgage Balance
$18,875Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,025
$248,250
2025
$17,830
$230,420
$248,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,025
$248,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Fha
$256,763
Yes
First
Sep 13, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,125
$18,875
7%
93%
$1,540/mo
