$228,000
NAL Estimated Property Value8143 Chateau St, Houston, TX, 77028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,999 sqft
Building Information
Year Built2019
Land Information
APN0300170160014
Lot Number14
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 14 BLK D LIBERTY ROAD MANOR SEC 5
Census Tract230900
Assessed Land Value$64,000
Assessed Improvement Value$157,834
Assessment Year2025
About this property
Reduced price for summer promotion!!! valid till august 31st!!! Hurry will not last long!!!! New construction!!! beautiful single story home with 3 bedrooms and 2 full and 1 half bath, open concept floor plan with high ceilings, a big island kitchen open to the living area, fully fenced all around the house with front metal gate, very upgraded home, call today for more details!!!
Investor Tools
$228,000
Estimated Property Value
$162,380Estimated Mortgage Balance
$65,620Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,024
$221,834
2025
$64,000
$157,834
$221,834
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,024
$221,834
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$182,400
No
First
Sep 15, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,380
$85,620
34%
71%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,094/mo
+$628/mo
9.1%
