$205,000
NAL Estimated Property Value815 Bandon Ln, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Lot Size4,508 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1271860020024
Lot Number24
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 24 BLK 2 REMINGTON RANCH SEC 14
Census Tract240707
Assessed Land Value$40,802
Assessed Improvement Value$158,506
Assessment Year2025
About this property
Nice, bright and spaciouse 3 bedroom 2 bath home in Remington Ranch is ready to call home with some minor cosmetic updating. The home is being sold AS/IS. The utilities are not on and the owner is not turning them on.
Investor Tools
$205,000
Estimated Property Value
$0Estimated Mortgage Balance
$205,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,566
$199,308
2025
$40,802
$158,506
$199,308
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,566
$199,308
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$203,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$440/mo
+$1,282/mo
10.1%
