$272,661
NAL Estimated Property Value815 Carlton Rd, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR-8111-00T-004B-1
Lot Number4B
SubdivisionBirmingham Farms Phase 2b (Cwy)
Land UseResidential
Legal DescriptionBIRMINGHAM FARMS PHASE 2B (CWY), BLK T, LOT 4B
Census Tract031318
Assessed Land Value$80,000
Assessed Improvement Value$192,661
Assessment Year2025
About this property
All of your favorite features are found in this cute townhouse. Freshly painted, this two-story home offers a loft for additional living space, a nice-sized backyard with an open patio, a two-car garage, and a Ring doorbell for added safety. The full-sized washer and dryer closet is conveniently located on the first level. The refrigerator and microwave stay at no additional cost. This home is within walking distance to parks and central to stores, the local library, downtown Wylie, Lake Lavon, and schools.
Investor Tools
$272,661
Estimated Property Value
$65,653Estimated Mortgage Balance
$207,008Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,636 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,121
$272,661
2025
$80,000
$192,661
$272,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,121
$272,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Fha
$93,986
Yes
First
Feb 28, 2013
Mar 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,653
$207,008
75%
24%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
N/A
+$2,560/mo
11.3%
