$1,930,000
NAL Estimated Property Value815 Columbus St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, Instant Hot Water, Microwave, Refrigerator, Water Purifier Owned
FlooringBamboo
Exterior
Exterior FeaturesBarbecue
Lot Size6,294 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01010106020000
Lot Number1
SubdivisionLinscomb & Linscomb
Land UseResidential
Legal DescriptionLOT 1 BLK 3 LINSCOMB & LINSCOMB
Census Tract001311
Assessed Land Value$581,976
Assessed Improvement Value$868,012
Assessment Year2025
About this property
Bouldin Creek, 3 star energy rated home boasts bamboo floors throughout, en suite bathrooms in every bedroom plus additional first floor 1/2 bath, tankless water heater, and an extensive list of smart home technologies. Full sized pool with swim in place feature, and secluded hot tub and grilling area off back deck. Finished garage apt. provides either a separate office or fantastic rental income. Two car garage includes electric vehicle charger. Total sq ft and total br / ba includes garage apartment.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$1,930,000
Estimated Property Value
$1,137,412Estimated Mortgage Balance
$794,645Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,580 /month
Positive
Cash Flow Estimate:
$3,860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,819/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,179
$1,449,988
2025
$581,976
$868,012
$1,449,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,179
$1,449,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Certified Development Corporarti
Sba Participation Trust Deed
$1,225,000
No
First
Jun 16, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,137,412
$594,588
34%
59%
$7,345/mo
