$541,556
NAL Estimated Property Value815 Comanche Trail Drive, Rosharon, TX, 77583
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7861-1012-022
Lot Number22
SubdivisionSuncreek Estates Sec 1
Land UseResidential
Legal DescriptionSUNCREEK ESTATES SEC 1 (A0068 J W HALL) BLK 12 LOT 22
Census Tract661901
Assessed Land Value$115,000
Assessed Improvement Value$430,010
Assessment Year2025
About this property
2 acres with huge potential to build your dream home.
Investor Tools
$541,556
Estimated Property Value
$225,310Estimated Mortgage Balance
$316,246Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,249 /month
Positive
Cash Flow Estimate:
$1,083 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,365
$541,556
2025
$115,000
$430,010
$545,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,365
$541,556
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$229,000
No
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,310
$316,246
58%
42%
$1,373/mo
