Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$329,500

815 Osprey Pass, Katy, TX, 77494

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,984 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.08 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Refrigerator Included, Freestanding Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate

Exterior

Lot Size5,750 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1257960010023
Lot Number23
SubdivisionFalcon Rock
Land UseResidential
Legal DescriptionLT 23 BLK 1 FALCON ROCK SEC 1
Census Tract455300
Assessed Land Value$84,800
Assessed Improvement Value$234,020
Assessment Year2025

About this property

Welcome to this charming one-story home in Falcon Rock! This lovely property features 3 bedrooms, 2 full baths, a formal dining area, and a kitchen with a breakfast nook. Recently replaced New A/C, About 6 years old of Roof, and water heater. New paint, recessed lights, cabinets, ceiling fans/light fixtures, quartz countertops, faucets, and mirrors and new blinds added. New stainless steel Gas Stove/Oven and built in microwave installed . Also, updated tiles through the house. Enjoy a cozy fireplace between the living and dining rooms. Easy access to Grand Parkway, I-10, restaurants, and shopping. Don't miss out on this wonderful opportunity to own this beautiful home!

Investor Tools

$145,054Estimated Mortgage Balance
$190,518Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Saet Kim

CMK Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,750
$318,820
2025
$84,800
$234,020
$318,820
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,750
$318,820

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Savings Bank
Conventional
$161,000
No
First
May 28, 2021
Jun 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,054
$173,766
54%
43%
$966/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,266/mo
+$1,314/mo
9.2%

City: Katy

815 Osprey Pass | Property Details | No Agent List