$143,000
NAL Estimated Property Value815 Wax Myrtle Ln # 1, Houston, TX, 77079
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Dryer, Washer, Dishwasher
Exterior
Building Information
Year Built1969
Stories1
Garage Spaces1
Land Information
APN1102290000003
SubdivisionGeorgetown T/H
Land UseResidential
Legal DescriptionUNIT 1 BLDG I .000910 INT COMMON LAND & ELE GEORGETOWN T/H
Census Tract450100
Assessed Land Value$24,915
Assessed Improvement Value$106,217
Assessment Year2025
About this property
Charming Condo in Memorial. The Georgetown community is located in a close proximity to Town and Country Village with easy access to Beltway 8, I-10.This updated one bedroom/ one bath condo offers, custom closet, stainless steel appliances, granite countertops, washer and dryer. The colors offer a fresh and vibrant feel. No carpet throughout the condo.One assigned carport with a small storage. Community amenities include swimming pool, playground, recreational area. Schedule your appointment today!
Investor Tools
$143,000
Estimated Property Value
$81,469Estimated Mortgage Balance
$61,531Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$858 /month
Positive
Cash Flow Estimate:
$286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,546
$131,132
2025
$24,915
$106,217
$131,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,546
$131,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$99,200
No
First
Sep 26, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,469
$61,531
43%
57%
$595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$595/mo
+$745/mo
11.2%
