Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,036,000

NAL Estimated Property Value

8154 San Cristobal Drive, Dallas, TX, 75218

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,300 Sq Ft
price_per_sqft$271.74 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size11,439 sqft

Building Information

Year Built1964
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000372112000000
Lot Number14A
SubdivisionForest Hills Rev
Land UseResidential
Legal DescriptionFOREST HILLS REV BLK E/5282 LT 14A INT20210028942 DD09212021 CO-DC 5282 00E 14A00 3005282 00E
Census Tract008102
Assessed Land Value$405,000
Assessed Improvement Value$371,340
Assessment Year2025

About this property

Updated & understated single story ranch home in beautiful Forest Hills. Walking distance to White Rock Lake & the Arboretum and just 12 minutes from Downtown Dallas. New windows, New HVAC, New Fence, window treatments and much more. Nice drive up and big back yard. Welcoming floor plan. Formal living & kitchen open to family den with WBFP.

Investor Tools

Property Icon
$1,036,000
Estimated Property Value
$427,327Estimated Mortgage Balance
$608,673Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,216 /month
Positive
Cash Flow Estimate:
$2,072 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,777/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,150
$776,340
2025
$405,000
$371,340
$776,340
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,150
$776,340

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$468,840
No
First
Sep 21, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,327
$608,673
58%
41%
$2,811/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,811/mo
$-101/mo
3.1%

City: Dallas

8154 San Cristobal Drive | Property Details | No Agent List