$172,828
NAL Estimated Property Value816 E 10th St, BROWNSVILLE, TX, 78520
Off Market
Commercial
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size4,500 sqft
Building Information
Year Built1986
Stories2
Roof Type114
Land Information
APN01-0000-1120-0071-00
Lot Number7
SubdivisionBrownsville Original Townsite (Vol 5 Pg
Land UseResidential
Legal DescriptionLOT 7 FRONT 90'X50' BLK 112 BROWNSVILLE ORIGINAL TOWNSITE (VOL 5 PG 13 MRCC)
Census Tract014001
Assessed Land Value$44,325
Assessed Improvement Value$144,018
Assessment Year2025
About this property
GREAT RETURN ON YOUR INVESTMENT, GOOD RENTAL HISTORY & CONDITION
Investor Tools
$172,828
Estimated Property Value
$67,349Estimated Mortgage Balance
$105,479Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,037 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,536
$172,828
2025
$44,325
$144,018
$188,343
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,536
$172,828
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$74,900
No
First
Jan 15, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,349
$105,479
61%
39%
$450/mo
