Last 24 Hours
$264,379
NAL Estimated Property Value816 Lisa St, Burleson, TX, 76028
Off Market
3 Beds
2 Bath
1,288 Sq Ft
$143.56 / sqft
Built in 1998Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1998
Garage Spaces2
Land Information
APN126.2647.02124
Lot Number15
Land UseResidential
Legal DescriptionLOT 15 BLK 17 THE GARDENS PH 1
Census Tract130222
Assessed Land Value$35,000
Assessed Improvement Value$229,379
Assessment Year2025
About this property
Beautiful updated 3 bedroom 2 bath, Fresh paint with custom accent colors, custom painted cabinets in kitchen with glass insert in doors, Ac and Roof are approximately 5 years old, New 1x6x6 cedar fence with metal post, Great school district, close to shoping and Bailey lake.
Investor Tools
$264,379
Estimated Property Value
$244,614Estimated Mortgage Balance
$19,765Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,586 /month
Positive
Cash Flow Estimate:
$529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,714
$264,379
2025
$35,000
$229,379
$264,379
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,714
$264,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$260,200
Yes
First
Feb 6, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,614
$19,765
7%
93%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,561/mo
+$459/mo
9.2%
12.4%