$430,540
NAL Estimated Property Value816 Surf Drive, Surfside Beach, TX, 77541
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size2,997 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7875-0375-003
Lot Number6
SubdivisionSurfside
Land UseResidential
Legal DescriptionSURFSIDE BLK 539 LOT 6A
Census Tract664200
Assessed Land Value$35,660
Assessed Improvement Value$394,880
Assessment Year2025
About this property
This beach gem is located on the fourth row on the pedestrian side of Surfside. A great getaway as well as an income producing property. This very well maintained beach house features a spacious living and dining area. The deck is also spacious and faces out to the ocean. The down stairs area has ample room for hanging out and having a cookout! A/C was replaced less than a year ago. Call today for a showing appointment.
Investor Tools
$430,540
Estimated Property Value
$246,087Estimated Mortgage Balance
$184,453Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$847/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,013
$430,540
2025
$35,660
$394,880
$430,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,013
$430,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$266,000
No
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,087
$184,453
42%
57%
$1,595/mo
