$2,400
816 Westminister Ave, Allen, TX, 75002
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-3564-00D-0250-1
Lot Number25
SubdivisionBethany Ridge Estates (Cal)
Land UseResidential
Legal DescriptionBETHANY RIDGE ESTATES (CAL), BLK D, LOT 25
Census Tract031411
Assessed Land Value$128,250
Assessed Improvement Value$286,023
Assessment Year2025
About this property
Well established quiet neighborhood. 3 bedroom plus office (or formal dinning room ). Great curb appeal, open floor plan, spacious kitchen and landscaped back yard with flagstone patio. Wood floor through the house and ceramic tile in kitchen and bathrooms. Convenient location close to shopping center and recreation center. Ready to move in.
Investor Tools
$79,053Estimated Mortgage Balance
$335,950Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,486 /month
Positive
Cash Flow Estimate:
$829 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,700
$414,273
2025
$128,250
$286,023
$414,273
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,700
$414,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dba Universal Mortgage
Unknown
$106,000
No
First
Oct 20, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,053
$335,220
80%
19%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
N/A
+$2,570/mo
7.4%
