Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$925,000

8166 San Cristobal Dr, Dallas, TX, 75218

Off Market

4 Beds

4 Bath

2,133 Sq Ft

Single Family Residence

$386.78 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave

FlooringHardwood, Tile

Exterior

Exterior FeaturesLighting

Lot Size11,283 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000372118000000

Lot Number16

SubdivisionForest Hills Rev

Land UseResidential

Legal DescriptionFOREST HILLS REV BLK E/5282 LT 16 INT202300192304 DD09182023 CO-DC 5282 000 01600 3005282 000

Census Tract008102

Assessed Land Value$405,000

Assessed Improvement Value$462,090

Assessment Year2025

About this property

Stunning Forest Hills one story home just minutes away from White Rock Lake. This Home has 4 beds and 3.5 baths with a 2 car garage with an open and bright floorplan featuring hand scraped hardwood floors and neutral colors. All NEW cabinets, counter tops, tile, appliances, gas cooktop, vent a hood, appliances, plumbing fixtures, etc. Backyard has a beautiful setting with large deck and fenced in yard for entertaining. Primary bedroom has access to the back deck and features double sinks. New roof was just put on the first week of May!

Investor Tools

$925,000

Estimated Property Value

$640,000Estimated Mortgage Balance

$201,912Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,550 /month

Positive

Cash Flow Estimate:

$1,850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,926/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,488

$867,090

2025

$405,000

$462,090

$867,090

Tax History

Year

Tax Paid

Assessed Value

2024

$18,488

$867,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$640,000

First

Sep 18, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$723,088

$201,912

21%

78%

$4,558/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$4,558/mo

$-1,848/mo

3.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area