Last 24 Hours
$189,900
817 Church St, Crosby, TX, 77532
$246,870 ARV
On Market
3 Beds
2 Bath
2,136 Sq Ft
Single Family Residence
$88.9 / sqft
Built in 1950Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size5,981 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0730310100010
Lot Number10
SubdivisionBurris
Land UseResidential
Legal DescriptionLT 10 BLK 10 BURRIS SEC 2
Census Tract252700
Assessed Land Value$33,889
Assessed Improvement Value$116,563
Assessment Year2025
About this property
Income producing Duplex located in Old Town Crosby across from fairgrounds. The front unit is a 3/1, The back unit is a 2/1. The owner pays water approximately $100. per month. Being sold "as is" The Photos are of the 2/1 unit
Investor Tools
$65,230Estimated Mortgage Balance
$141,332Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$246,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,052
$150,452
2025
$33,889
$116,563
$150,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,052
$150,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Option One Mortgage Corp
Unknown
$92,700
No
First
Jan 12, 2007
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,230
$181,770
73%
32%
$859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$859/mo
+$1,367/mo
13.0%
12.4%