$159,000
NAL Estimated Property Value817 Koehl Street, Wharton, TX, 77488
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,248 sqft
Building Information
Year Built1997
Land Information
APN23058
Lot Number8,1997
SubdivisionRust
Land UseResidential
Legal DescriptionRUST 2 BLOCK 3 LOT 8 1997 PALM HARBOR PALM HARBOR 18X76 LABEL # PFS0488029 SERIAL # PH078060
Census Tract740400
Assessed Land Value$19,938
Assessed Improvement Value$51,520
Assessment Year2025
About this property
3 bedroom, 2 bathroom home sitting on close to 1/4 acre with mature trees. Very well maintained with tile countertops in the kitchen, large walk in pantry, double sinks in primary bath, large custom shower, and nice size guest bedrooms. New carpet throughout. Front and back porches and large storage room and covered parking. Property did not flood during Hurricane Harvey.
Investor Tools
$159,000
Estimated Property Value
$148,864Estimated Mortgage Balance
$10,136Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,483
$71,458
2025
$19,938
$51,520
$71,458
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,483
$71,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$156,463
Yes
First
Sep 5, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,864
$10,136
6%
94%
$939/mo
