$275,110
NAL Estimated Property Value817 Travis St, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size7,980 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26392500020050000
Lot Number5
SubdivisionNorth Garland Heights
Land UseResidential
Legal DescriptionNORTH GARLAND HEIGHTS BLK B LT 5 INT202400173727 DD08272024 CO-DC 3925000200500 1CG39250002
Census Tract018801
Assessed Land Value$60,000
Assessed Improvement Value$215,110
Assessment Year2025
About this property
Completely remodeled 3 bedroom two bath home that is close to shopping, parks and schools. The open kitchen with granite countertops is perfect for entertaining. This home has a large back yard with a walk through gate adjacent to the alley. There is future potential to install a sliding gate and enter through the back alley. Schedule your showing today!
Investor Tools
$275,110
Estimated Property Value
$217,186Estimated Mortgage Balance
$57,924Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,871
$275,110
2025
$60,000
$215,110
$275,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,871
$275,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Conventional
$224,200
No
First
Aug 26, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,186
$57,924
21%
79%
$1,345/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,345/mo
+$627/mo
8.6%
