$252,728
NAL Estimated Property Value817 Vernon Court, Sanger, TX, 76266
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,410 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR127751
Lot Number17
SubdivisionBourland Addn
Land UseResidential
Legal DescriptionBOURLAND ADDN BLK 1 LOT 17
Census Tract020207
Assessed Land Value$74,110
Assessed Improvement Value$179,630
Assessment Year2025
About this property
Great starter home for a small family or for someone downsizing. Cozy 3bed 2bath on a large lot at the end of the Cul-De-Sac. Large back yard with a deck and a large shed. Garage is partially converted into a workspace. There's enough room for bikes, mowers, or a motorcycle in the non-converted portion.
Investor Tools
$252,728
Estimated Property Value
$141,756Estimated Mortgage Balance
$110,972Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,516 /month
Positive
Cash Flow Estimate:
$505 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,491
$252,728
2025
$74,110
$179,630
$253,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,491
$252,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$159,493
Yes
First
Apr 16, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,756
$110,972
43%
56%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$989/mo
+$1,011/mo
9.5%
