$165,000
818 E 40th St, Houston, TX, 77022
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,999 sqft
Building Information
Year Built2017
Land Information
APN0211350690008
Lot Number8
SubdivisionIndependence Heights Park
Land UseResidential
Legal DescriptionLT 8 BLK 69 INDEPENDENCE HEIGHTS PARK
Census Tract530300
Assessed Land Value$112,000
Assessed Improvement Value$84,319
Assessment Year2025
About this property
Home was previously gutted and much of it reframed. In 2018, the new owner upgraded the electrical, plumbing, insulation, sheetrock, and more! Home also comes with a tankless water heater, cement board siding, double pane windows, and more. More pictures coming soon of the interior. The inside still needs some finishing touches, but it's an excellent price for a tiny home near the Heights and 610. This 1/1 home affords you an affordable and simplistic lifestyle, without having to spend too much.
Investor Tools
$81,324Estimated Mortgage Balance
$138,676Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,283
$196,319
2025
$112,000
$84,319
$196,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,283
$196,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Stand Alone First / Home Equity First Lien
$96,000
No
First
Feb 28, 2019
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,324
$138,676
63%
37%
$576/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$576/mo
+$519/mo
6.0%
