$6,000,000
NAL Estimated Property Value818 Rettillon Road, Port Bolivar, TX, 77650
Off Market
About this property
This includes the road, entrance way, dunes and 15 1/2 acre beach front lots 6257-0000-0015-000 6257-0000-0014-000 6257-0000-0013-000 6257-0000-0012-000 6257-0000-0011-000 6257-0000-0010-000 6257-0000-0009-000 6257-0000-0008-000 6257-0000-0007-000 6257-0000-0006-000 6257-0000-0005-000 6257-0000-0004-000 6257-0000-0003-000 6257-0000-0002-000 6257-0000-0001-000
Investor Tools
$6,000,000
Estimated Property Value
$0Estimated Mortgage Balance
$6,000,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$36,000 /month
Positive
Cash Flow Estimate:
$12,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
