$6,000,000
NAL Estimated Property Value818 Rettilon Rd. Retillon Road, Port Bolivar, TX, 77650
Off Market
About this property
This includes the SafeHarbor land as well as the 15 2nd row lots in Sanderling. 6257-0000-0030-000 6257-0000-0029-000 6257-0000-0028-000 6257-0000-0027-000 6257-0000-0026-000 6257-0000-0025-000 6257-0000-0024-000 6257-0000-0023-000 6257-0000-0022-000 6257-0000-0021-000 6257-0000-0020-000 6257-0000-0019-000 6257-0000-0018-000 6257-0000-0017-000 6257-0000-0016-000
Investor Tools
$6,000,000
Estimated Property Value
$0Estimated Mortgage Balance
$6,000,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$36,000 /month
Positive
Cash Flow Estimate:
$12,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
