$1,826,000
NAL Estimated Property Value818 Terrace Mountain Dr, Austin, TX, 78746
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Wine Refrigerator
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size26,267 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01191503040000
Lot Number4
SubdivisionStonehedge Estates Blk K
Land UseResidential
Legal DescriptionLOT 4 BLK K STONEHEDGE ESTATES BLK K
Census Tract001918
Assessed Land Value$939,942
Assessed Improvement Value$257,558
Assessment Year2025
About this property
A fabulous, well maintained home in West Lake Hills. Wonderful privacy with a swimming pool and hot tub looking over the Wild Basin. The interior has a light filled, open floor plan, and an updated kitchen that looks over the living spaces. There are high ceilings, two fireplaces, and multiple outdoor living spaces. The location is so close in to downtown, but set on a private lot in the hills. First time to be rented and the pool, pest, and lawn maintenance will be taken care of by the owners. Sprinkler Sys:Yes
Investor Tools
$1,826,000
Estimated Property Value
$76,706Estimated Mortgage Balance
$1,749,294Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,956 /month
Positive
Cash Flow Estimate:
$3,652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,715
$1,197,500
2025
$939,942
$257,558
$1,197,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,715
$1,197,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank Central Texas
Conventional
$417,000
No
First
Mar 18, 2013
Apr 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,706
$1,732,294
95%
4%
$0/mo
