$1,675,080
NAL Estimated Property Value8185 Santa Clara, Dallas, TX, 75218
$1,716,556 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh EquityMove-In Ready
Highlights
Interior
FlooringWood
Exterior
Lot Size20,000 sqft
Building Information
Year Built1940
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000371026000000
Lot Number1
SubdivisionForest Hills
Land UseResidential
Legal DescriptionFOREST HILLS BLK 12/5262 LT 1 INT201900125640 DD05152019 CO-DC 5263 012 00100 3DA5263 012
Census Tract008102
Assessed Land Value$645,000
Assessed Improvement Value$1,030,080
Assessment Year2025
About this property
Location & Lifestyle! Desirable, move-in ready home on half an acre corner lot in highly sought-after Forest Hills, just minutes from Downtown, Arboretum & White Rock Lake. This 4-3.5-2LA-office-2car property with pool, pool house plus bathroom, has hardwood floors, a remodeled layout that flows beautifully from front to back, features various updates to include new windows, laundry room, bathrooms, landscaping & outdoor living within huge back yard.
Investor Tools
$1,675,080
Estimated Property Value
$0Estimated Mortgage Balance
$1,675,080Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,716,556
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,050 /month
Positive
Cash Flow Estimate:
$3,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,813/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,385
$1,675,080
2025
$645,000
$1,030,080
$1,675,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,385
$1,675,080
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,675,080
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
N/A
+$2,710/mo
1.9%
