Last 24 Hours
$127,000
NAL Estimated Property Value8187 Sands Point Drive 132, Houston, TX, 77036
Off Market
2 Beds
2 Bath
1,103 Sq Ft
$87.94 / sqft
Built in 1982Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesElectric Range, Dishwasher
FlooringLaminate, Tile
Building Information
Year Built1982
Stories1
Land Information
APN1150320170004
SubdivisionTownhomes On The Park
Land UseResidential
Legal DescriptionUNIT 132 BLDG Q .006217 INT COMMON LAND & ELE TOWNHOMES ON THE PARK PH 3
Census Tract432904
Assessed Land Value$21,980
Assessed Improvement Value$93,702
Assessment Year2025
About this property
Well-maintained 2-bed 2-bath home in great community; Super location! Next to the Golf Course; Open floor plan with high ceiling livingroom; Extra gameroom and extra spacious storage room upstairs; Extended balcony viewing Golf Course; Great oppotunity for investors! Stable tennant!
Investor Tools
$127,000
Estimated Property Value
$0Estimated Mortgage Balance
$127,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,545
$115,682
2025
$21,980
$93,702
$115,682
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,545
$115,682
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$127,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$399/mo
+$908/mo
12.3%
12.4%