$430,000
NAL Estimated Property Value819 Ave U, Shallowater, TX, 79363
$439,974 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range, Built-In Refrigerator, Disposal, Dishwasher, Free-Standing Gas Range, Free-Standing Range, Microwave, Water Softener, Water Softener Owned
FlooringCarpet, Vinyl
Exterior
Lot Size9,000 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNR325540
Lot Number420
SubdivisionDiamondhead Estates Iii
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES III L 42
Census Tract010301
Assessed Land Value$45,500
Assessed Improvement Value$375,127
Assessment Year2025
About this property
Take a look at this beautifully crafted home built by Sable Homes Inc. located in the prime location in the Shallowater ISD district. This floor plan includes 4 bedrooms, a nice separate dining room, 3 bathrooms and a 2 car garage tucked nicely into a cul-de-sac street. You'll feel right at home as soon as you walk into the door. Make it a point to come see this home today!
Investor Tools
$430,000
Estimated Property Value
$253,020Estimated Mortgage Balance
$176,980Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$439,974
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,759 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,616
$420,627
2025
$45,500
$375,127
$420,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,616
$420,627
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$279,200
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,020
$176,980
41%
59%
$1,674/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,674/mo
$-249/mo
4.0%
