$103,348
NAL Estimated Property Value819 Belmont St, Athens, TX, 75751
$134,352 ARV
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size11,979 sqft
Land Information
APN3390-0000-005B-01
SubdivisionLoper C L (17)
Land UseCommercial
Legal DescriptionAB 782 T PARMER SUR, C L LOPER LT E2
Census Tract951300
Assessed Land Value$4,387
Assessed Improvement Value$98,961
Assessment Year2025
About this property
SOUTHSIDE STORAGE - Established mini-warehouse and office facility located in one of Athens' most popular areas.
Investor Tools
$103,348
Estimated Property Value
$0Estimated Mortgage Balance
$103,348Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$134,352
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,187
$103,348
2025
$4,387
$98,961
$103,348
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,187
$103,348
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$103,348
100%
0%
$0/mo
