$313,000
NAL Estimated Property Value819 Black Locust Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size4,887 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02783308200000
Lot Number20
SubdivisionWindermere Phs G Sec 1
Land UseResidential
Legal DescriptionLOT 20 BLK F WINDERMERE PHS G SEC 1
Census Tract042700
Assessed Land Value$101,057
Assessed Improvement Value$186,489
Assessment Year2025
Investor Tools
$313,000
Estimated Property Value
$201,203Estimated Mortgage Balance
$111,797Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$177/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,459
$287,546
2025
$101,057
$186,489
$287,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,459
$287,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$226,010
No
First
Sep 24, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,203
$86,343
30%
64%
$1,356/mo
