$242,000
NAL Estimated Property Value819 W Park St, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size6,613 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Land Information
APN4900-01-004-2000-907
Lot Number20
SubdivisionMayfield Park Sec 1
Land UseResidential
Legal DescriptionMAYFIELD PARK SEC 1, BLOCK 4, LOT 20
Census Tract672202
Assessed Land Value$88,400
Assessed Improvement Value$65,489
Assessment Year2025
About this property
Charming creekside property on a large lot with a spectacular view of the creek. This cozy home is walking distance to the Park, Sugar Land children's museum and the future Imperial Sugar Town Center Development. Just a 5 minute drive from Sugar Land City Center. One mile from Constellation Field with quick and easy access to Highway 90, Hwy 59, Hwy 6,and Grand Parkway.
Investor Tools
$242,000
Estimated Property Value
$203,415Estimated Mortgage Balance
$38,585Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,136
$153,889
2025
$88,400
$65,489
$153,889
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,136
$153,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Mortgage Partners Llc
Conventional
$216,000
No
First
Mar 7, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,415
$42,585
17%
84%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,296/mo
+$1,144/mo
12.1%
