$428,870
NAL Estimated Property Value8197 FM 2657 RD, Kempner, TX, 76539
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Range
FlooringTile
Exterior
Exterior FeaturesSee Remarks
Lot Size42,035 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN5276
Lot Number3
Land UseResidential
Legal DescriptionOAK DALE SUBDIVISION, BLOCK 2, LOT 3, ACRES 0.965
Census Tract950303
Assessed Land Value$57,900
Assessed Improvement Value$370,970
Assessment Year2025
About this property
Amazing custom-built new construction single family home on 0.965 acres is a must see. Huge living room has custom crown molding, recessed lighting, door to the exterior, and is open to the kitchen. Kitchen is equipped with updated hanging light fixtures, large center island, granite countertops, breakfast bar, and stainless steel appliances. Master bedroom has its own ensuite that includes a double vanity, large walk-in shower, and dream walk-in closet. Do not miss out on this great home, so schedule your private tour today!
Investor Tools
$428,870
Estimated Property Value
$388,875Estimated Mortgage Balance
$39,995Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,573 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,375
$428,870
2025
$57,900
$370,970
$428,870
No
Tax History
Year
Tax Paid
Assessed Value
2022
$5,375
$428,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$390,000
Yes
First
Mar 2, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,875
$39,995
9%
91%
$2,339/mo
