Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$899,000

82 Island DR 8202, Horseshoe Bay, TX, 78657

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,672 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$537.68 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesNone
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built2024
Stories1
Garage Spaces2

Land Information

APN79010
SubdivisionThe Waters At Horseshoe Bay Resort Condo
Land UseCondominiums
Legal DescriptionTHE WATERS AT HORSESHOE BAY RESORT CONDO PH III BLDG 8 UNIT 8202 (35723)
Census Tract970402
Assessed Improvement Value$769,350
Assessment Year2025

About this property

The Waters at Horseshoe Bay, A brand new premier condominium community ,fully furnished located between the Marina & Yacht Club on beautiful Lake LBJ with all the resort amenities. This thoughtfully designed residence offers an open-concept layout with spacious living and dining areas, perfect for entertaining or relaxing after a day on the lake. Quality finishes include high ceilings, solid-surface countertops, modern cabinetry, recessed lighting, and well-appointed bedrooms. Enjoy the outdoors from your private covered patio while taking in peaceful community views. Residents enjoy access to a community pool, covered parking, and low maintenance living through the HOA. Come enjoy the community at The Waters of Horseshoe Bay! Selling fully furnished turnkey with rental income ! Don't miss this deal !

Investor Tools

$1,407,242Estimated Mortgage Balance
$909,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,454 /month
Positive
Cash Flow Estimate:
$1,818 /month

Interested in this property?

Laurie Dobbs

Dobbs Real Estate & Investment

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
$698/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,106
$769,350
2025
N/A
$769,350
$769,350
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,106
$769,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Conventional
$711,200
No
First
Apr 28, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,407,242
N/A
0%
155%
$9,226/mo

City: Horseshoe Bay

82 Island DR 8202 | Property Details | No Agent List