$301,466
NAL Estimated Property Value82 Jan Ln, Georgetown, TX, 78626
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator
FlooringLaminate, Tile
Exterior
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APNR-20-9935-21AN-0007
Lot Number7
SubdivisionUniversity Park
Land UseResidential
Legal DescriptionS8190 - UNIVERSITY PARK UNIT 2 SEC 1 PH A, BLOCK N, LOT 7
Census Tract021404
Assessed Land Value$72,000
Assessed Improvement Value$229,466
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$301,466
Estimated Property Value
$171,088Estimated Mortgage Balance
$130,700Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,809 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,710
$301,466
2025
$72,000
$229,466
$301,466
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,710
$301,466
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$187,000
No
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,088
$130,378
43%
57%
$1,122/mo
