Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$297,000

NAL Estimated Property Value

820 Beaver Creek Dr, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,927 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.28 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesStorage

Building Information

Year Built2000
Garage Spaces2

Land Information

APN126.2567.04110
Lot Number11
Land UseResidential
Legal DescriptionLOT 11 BLK 1 CEDAR RIDGE PH 2A
Census Tract130216
Assessed Land Value$46,000
Assessed Improvement Value$246,140
Assessment Year2025

About this property

ESSENCE V PRESENTS: This Beautiful Home In The Heart Of Burleson! Burleson Is A Thriving And Growing Town Waiting For You And Your Family! This Single Story Home Has An Open Concept For Those Family And Friends Gatherings! This Adorable 4 Bedroom 2 Bathroom Home Has A Great Floor Plan That Flows Great Throughout The Home. Primary Bedroom Is Separate From The Other 3 Bedrooms. The Beautiful Wood Burning Fireplace Is The Focal Point Of The Open Concept In The Living Room Perfect For These Cool Texas Days!! New Laminate Flooring, Bluetooth Speakers In Booth Bathrooms, Speaker System In The Living Area, Enjoy A Cup Of Coffee Or A Glass Of Wine On Your Covered Back Porch With An Amazing Gazebo With Lighting Attached And The Best Thing You Have An Insulated Storage With A Window Unit With Heat Or Air! Just Another Place To Hang Out!!! Roof Is 1 Years Old, Soaker Hose For The Foundation, HAVC And Windows Are 3 Years Old! Close To All Dining, Shopping And Entertainment! Your Oasis Is Waiting!

Investor Tools

Property Icon
$297,000
Estimated Property Value
$284,306Estimated Mortgage Balance
$12,694Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,689
$292,140
2025
$46,000
$246,140
$292,140
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,689
$292,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Pacific Mortgage Co Inc
Fha
$302,421
Yes
First
Feb 27, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,306
$12,694
4%
96%
$1,814/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,814/mo
+$206/mo
8.2%

City: Burleson

820 Beaver Creek Dr | Property Details | No Agent List